Need help creating a budget for a Funding App Form

I require somebody to finish off doing a Fund raisingbudget for an funding application form I am doing. there needs to be Full Cost Recovery, and hourly rates etc

The below is what is require by Thursday afternoon

Please be detailed in the budget breakdown. In order to make an assessment the committee will expect to see hourly / unit costs and if staff are involved please note any NI / pension contributions if you have them. If it is a contribution towards an existing salary then pop in how you calculated it (so x amount of days @ £25,000 p.a = xxx + contributions). We support the Full Cost Recovery model (so you do not lose out by running projects) so if you are coming in for overheads you will need to outline the calculation for this. The more detail the better basically! And if you are supporting volunteers remember we can only support out of pocket expenses and not a flat rate.