excel input, formulation and calculation

- or -

Ends in (days)

2079

Fixed Price

£20(approx. $28)

+ have already sent a proposal.

Experience Level: Entry

I urgently need a chart that is currently in word, entered into excel and formulas to be created and calculated. Chart attached.

There are no clarification messages.